Sunrise Highway RV Park & Restaurant is a 3.84-acre, 27-site RV community, restaurant, and apartment located in Mount Laguna, San Diego County, CA and offered for $3,199,000. The pricing equates to an 8.01% cap rate based on current budget NOI of $256,256. The Property includes 25 HCD-permitted full hookup RV sites, a detached full-service restaurant building with living quarters and a separate apartment, an office trailer with manager's quarters, and common area amenities including a gym, bathrooms, showers, and laundry. The RV sites consist of 12 park-owned homes and 13 resident-owned homes.
The Property is 96.3% occupied, with one vacant park-owned home and all other sites occupied. The average site rent is $1,022 per month, and the occupied park-owned homes earn an average premium of $487 per month on top of site rent for total rent of $1,509. Two additional movable park-owned homes are on site and available for future placement or sale. They were moved to storage when new residents brought in their own homes. The restaurant building provides additional income, with the apartment leased for $1,500 per month and the restaurant and living quarters leased together for $4,725 per month.
The Property is operated by a full-time on-site manager and maintenance technician who handles billing, meter readings, resident invoicing, as well as property repairs and maintenance. Electricity is submetered and billed back to residents based on usage, except for the restaurant building, which has electricity included in its rent. Propane is filled by the manager and billed back to residents. Public water, septic, and trash service are included in the rent. The restaurant pays for its own trash and propane directly.
The current budget assumes revenue consistent with the past 12 months, as the Property has stable occupancy and rents at full market rates. Expenses are projected to be lower than the historicals because short-term vacation rentals have been replaced with long-term residents. The vacation rentals carried higher general, administrative, repairs, maintenance, payroll, and management costs than the current long-term structure. The owner’s compensation was also included as a historical expense and has been removed for current budget.
The Property sits at approx. 6,000 feet elevation within the Cleveland National Forest, roughly 30 minutes from the eastern edge of the San Diego metro core and an hour from the coast. Mount Laguna draws year-round visitors from a county of more than three million residents, with hiking, camping, and snow in the winter. With very little private land on the mountain and new development constrained by the surrounding national forest, the Property would be difficult to replicate.
Sunrise Highway RV Park & Restaurant offers a rare combination of strong current cash flow, diversified income, and an irreplaceable San Diego County mountain location.
Please do not visit, drive through, call, or disturb the property or its residents without prior approval from the listing broker.
01 CURRENT CAP RATE – Current cap rate of 8.01% based on current budget NOI of $256,256 and purchase price of $3,199,000. Going-in cash-on-cash yield of 8.06% based on financing at 65% LTV, 7.00% interest rate, and 30 year amortization schedule.
02 SAN DIEGO COUNTY – Situated roughly an hour from downtown San Diego at approximately 6,000 feet of elevation in the Cleveland National Forest. The Property draws from a county of more than three million residents and offers a four-season mountain setting that is rare in Southern California.
03 ONSITE MANAGER – The Property is operated by a full-time on-site manager and maintenance technician who handles billing, meter readings, resident invoicing, and customer service, along with upkeep of the park-owned homes, electrical and plumbing systems, landscaping and other maintenance.
04 INCOME STREAMS – Multiple income streams including tenant owned sites averaging $1,022/month, park-owned homes averaging $487/month above site rent for a total of $1,509/month, a full-service restaurant building with living quarters leased for $4,725/month, an apartment leased for $1,500/month, laundry, and utility bill-backs.
05 COMMUNITY AMENITIES – Community amenities include a gym, dog park, fire pit and picnic area, bathroom and shower facilities, coin-operated laundry, and multiple storage areas. There is also a pool that is currently closed and could be repaired or filled in to create additional amenity space.
06 UTILITY STRUCTURE – Electricity is submetered and billed back to RV Park residents based on usage, with a mix of 30 and 50 amp pedestals. Propane is filled by the manager and billed back as used. Public water, septic, and trash are included with the rents. The restaurant pays for trash and propane, electricity and water included with the rent.

